County Profile for Tolland - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,474,252 Total Charges 521,508,999
Fixed Assets 76,114,087 Contract Allowance 335,574,365
Other Assets 5,673,669 Operating Revenue 185,934,634
Total Assets 115,262,008 Operating Expenses 205,974,664
Current Liabilities 59,258,062 Operating Margin -20,040,030
Long Term Liabilities 40,710,188 Other Income 18,967,986
Total Equity 15,293,758 Other Expense 0
Total Liabilities and Equity 115,262,008 Net Profit or Loss -1,072,044

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,758 Revenue per Bed $958,426 Revenue per Person $185,934,634
Net Margin per Discharge ($3,315) Net Margin per Bed ($103,299) Net Margin per Person ($20,040,030)
Net Profit per Discharge ($177) Net Profit per Bed ($5,526) Net Profit per Person ($1,072,044)
Net Fixed Assets per Discharge $12,591 Net Fixed Assets per Bed $392,341 Net Fixed Assets per Bed $76,114,087
Long Term Debt per Discharge $6,735 Long Term Debt per Bed $209,846 Long Term Debt per Person $40,710,188
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 755 Net Fixed Assets 757 Population Estimate 1,151
Total Revenue 693 Long Term Liabilities 707 Total Patient Discharges 735
Net Margin 3,000 Total Patient Beds 608
Net Profit or Loss 2,702

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,716,565 93,505,361 0.5103
31 Intensive Care Unit 6,440,571 14,109,663 0.4565
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 16,928,555 20,329,399 0.8327
50 Operating Room 7,985,022 16,765,631 0.4763
51 Recovery Room 1,299,044 5,297,048 0.2452
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,748,668 13 Nursing Administration 2,453,591
02,03 Captial Related - Movable Equipment 4,343,423 14 Central Services and Supply 459,988
04 Employee Benefits 20,572,381 15 Pharmacy 1,713,692
05 Administrative and General 42,852,069 16 Medical Records and Medical Library 1,656,791
06 Maintenance and Repairs 3,988,784 17 Social Services 937,941
07 Operation of Plant 5,607,380 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,502,860 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,562,369 20,21,22,23 Education Programs 53,155
Total General Service Cost Centers 96,453,092

County Profile for Tolland - 2018